Home
Waterfall Analysis Tool
Waterfall Analysis Tool
Share Classes
+ Add Share Class
Name
Type
Seniority
Liquidation Pref
Pref Type
Cap
Actions
Transactions
+ Add Transaction
Share Class
Stakeholder
Shares
Investment
Actions
Waterfall Results
Export to Spreadsheet
🤖 Analyze with AI
Distribution Method
ⓘ
Standard
Residual Common
Exit Amount ($)
×
🤖 AI Waterfall Analysis
Analyzing waterfall distribution...
Distribution Summary
By Share Class
By Share Transaction
Share Class
Amount ($)
Percentage
ROI
Price/Share
Distribution Breakdown
Distribution Flow Diagram
Exit Value Sensitivity Analysis
💡 Have an idea to improve this tool?
Share feedback